Balance Sheet of X and Y, who share profits and losses as 5 : 3, as at 1st April, 2022 is:

Liabilities Assets
X’s Capital
Y’s Capital
General Reserve
Workmen Compensation Reserve
Employee’s Provident Fund
Sundry Creditors
52,000
54,000
4,800
10,000
1,000
5,000
Goodwill
Machinery
Furniture
Sundry Debtors
Stock
Bank
Advertisement Suspense A/c
8,000
38,000
15,000
33,000
7,000
25,000
800
1,26,800 1,26,800

On the above date, they decided to change their profit sharing ratio to 3 : 5 and agreed upon the following:
a) Goodwill be valued on the basis of two year’s purchse of the average profit of the last three years. Profits for the years ended 31st March, are: 2020 – ₹ 7,500; 2021 – ₹ 4,000; 2022 – ₹ 6,500.
b) Machiney and stock be revalued at ₹ 45,000 and ₹ 8,000 respectively.
c) Claim on account of workmen compensation is ₹ 6,000.

Prepare Revaluation Account, Partner’s Capital Accounts and the Balance Sheet of the new firm.

I am text block. Click edit button to change this text. Lorem ipsum dolor sit amet, consectetur adipiscing elit. Ut elit tellus, luctus nec ullamcorper mattis, pulvinar dapibus leo.