Following is the Balance Sheet of Mevanca Limited as at 31st March, 2017:

Particulars 31st March,
2017 (₹)
31st March,
2016 (₹)
I. EQUITY AND LIABILITIES
1. Shareholder’s Funds
(a) Share Capital
(b) Reserves and Surplus
3,00,000
25,000
1,00,000
1,20,000
Non-Current Liabilities
Long-term Borrowings
80,000 60,000
2. Current Liabilities
(a) Trade Payables
(b) Short-term Provisions
6,000
68,000
20,000
70,000
Total 4,79,000 3,70,000
II. Assets
1. Non-Current Assets
Property, Plant and Equipment and Intangible Assets:
Property, Plant and Equipment
3,36,000 1,92,000
2. Current Assets
(a) Inventories
(b) Trade Receivables
(c) Cash and Cash Equivalents
(d) Other Current Assets
67,000
51,000
25,000
60,000
65,000
49,000
4,000
Total 4,79,000 3,70,000
Particulars 31st March,
2017 (₹)
31st March,
2016 (₹)
Reserves and Surplus
Surplus, i.e., Balance in Statement of Profit & Loss
25,000 1,20,000
25,000 1,20,000
Long-term Borrowings
10% Long-term Loan
80,000 60,000
80,000 60,000
Short-term Provisions
Provision for Tax
68,000 70,000
68,000 70,000
Property, Plant and Equipment
Machinery
Accumulated Depreciation
3,84,000
(48,000)
2,15,000
(23,000)
3,36,000 1,92,000

Solution :